| Gross Sales | 79.98 | 68.79 | 68.37 | 15.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.35 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.33 | 68.79 | 68.37 | 15.48 |
| Total Expenditure | 79.22 | 67.32 | 67.38 | 14.72 |
| PBIDT | 1.12 | 1.46 | 1.00 | 0.76 |
| Interest | 0.50 | 0.46 | 0.50 | 0.44 |
| PBDT | 0.62 | 1.00 | 0.50 | 0.32 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.03 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.16 | 0.25 | -17.36 | 0.00 |
| Reported Profit After Tax | 0.43 | 0.75 | 17.86 | 0.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.43 | 0.75 | 17.86 | 0.32 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | 0.08 | 1.83 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.08 | 1.83 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.08 | 1.83 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.08 | 1.83 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.18 | 0.31 | 7.30 | 0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.18 | 0.31 | 7.30 | 0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.77 | 97.77 | 97.77 | 97.77 |
| Reserve & Surplus | 225.42 | 225.00 | 224.25 | 206.39 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.40 | 2.12 | 1.46 | 4.91 |
| PBDTM(%) | 0.78 | 1.45 | 0.73 | 2.07 |
| PATM(%) | 0.54 | 1.09 | 26.12 | 2.07 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.04 | 0.08 | 1.84 | 0.08 |