| Operating Income | 828.98 | 816.95 | 815.07 | 799.44 |
| Total Income | 838.74 | 826.06 | 822.22 | 806.50 |
| Interest | 171.51 | 181.39 | 188.53 | 179.98 |
| Employee Expenses | 188.88 | 170.48 | 159.72 | 143.62 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 45.39 | 46.57 | 38.45 | 40.83 |
| TOTAL OPERATING EXPENDITURE | 405.78 | 398.44 | 386.70 | 364.43 |
| Operating Profit Before Prov. & Cont. | 432.96 | 427.62 | 435.52 | 442.07 |
| Provisions & Write Offs | 61.82 | 60.40 | 57.10 | 51.04 |
| Depreciation | 9.21 | 10.10 | 9.61 | 9.11 |
| TOTAL EXPENDITURE | 476.81 | 468.94 | 453.41 | 424.58 |
| Tax | 95.83 | 59.56 | 109.50 | 94.83 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.29 | 28.30 | -17.71 | 0.95 |
| Reported Profit After Tax | 271.41 | 269.27 | 277.03 | 286.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 271.41 | 269.27 | 277.03 | 286.14 |
| | | | | |
| EPS (Unit Curr.) | 9.19 | 9.14 | 9.41 | 9.72 |
| EPS (Adj) (Unit Curr.) | 9.19 | 9.14 | 9.41 | 9.72 |
| Calculated EPS (Unit Curr.) | 9.22 | 9.15 | 9.41 | 9.72 |
| Calculated EPS (Adj) (Unit Curr.) | 9.22 | 9.15 | 9.41 | 9.72 |
| Calculated EPS (Ann.) (Unit Curr.) | 36.87 | 36.58 | 37.64 | 38.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 36.87 | 36.58 | 37.64 | 38.87 |
| Book Value (Unit Curr.) | 256.14 | 249.89 | 236.95 | 228.85 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 29.44 | 29.44 | 29.44 | 29.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 65.46 | 67.15 | 69.56 | 71.43 |
| PBDTM(%) | 44.77 | 44.95 | 46.43 | 48.91 |
| PATM(%) | 32.74 | 32.96 | 33.99 | 35.79 |
| | | | | |
| Net Interest Income | 667.20 | 644.70 | 633.70 | 626.50 |
| Operating Expenses | 243.50 | 227.10 | 207.80 | 193.60 |
| Loan Losses & Provision | 61.80 | 60.40 | 57.10 | 51.00 |
| Assets Under Management | 13,721.80 | 13,224.60 | 12,964.10 | 12,847.10 |
| | | | | |
| Return on Equity(%) | 14.46 | 15.09 | 15.80 | 16.91 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 45.86 | 44.71 | 41.93 | 39.17 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 1.44 | 1.34 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 19.97 | 20.07 | 19.57 | 16.41 |
| Provision Coverage Ratio(%) | 40.14 | 41.40 | 39.84 | 45.19 |
| Capital Adequacy Ratio | 51.25 | 51.89 | 51.63 | 51.04 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 3.46 | 3.37 | 3.18 | 2.64 |
| (%) Net Non Performing Assets | 2.10 | 2.00 | 1.94 | 1.46 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 7.00 | 7.49 |
| Loans Disbursed(Amt Rs cr) | 1,496.40 | 1,213.30 | 976.40 | 1,195.90 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 9.18 | 9.16 | 9.38 | 9.69 |