| Gross Sales | 65.64 | 201.06 | 193.44 | 102.38 |
| Other Operating Income | 0.06 | 0.07 | 0.14 | 0.09 |
| Other Income | 4.35 | 1.49 | 6.40 | 2.77 |
| Total Income | 70.05 | 202.62 | 199.98 | 105.24 |
| Total Expenditure | 70.10 | 191.73 | 213.23 | 112.37 |
| PBIDT | -0.05 | 10.89 | -13.26 | -7.13 |
| Interest | 5.83 | 5.58 | 6.84 | 6.04 |
| PBDT | -5.88 | 5.31 | -20.09 | -13.17 |
| Depreciation | 0.70 | 0.72 | 0.83 | 0.83 |
| Tax | 0.00 | 0.00 | 2.47 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.10 | -0.03 | 7.41 |
| Reported Profit After Tax | -6.58 | 4.49 | -23.37 | -21.41 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.58 | 4.49 | -23.37 | -21.41 |
| | | | | |
| EPS (Unit Curr.) | -7.19 | 4.91 | -25.54 | -23.39 |
| EPS (Adj) (Unit Curr.) | -7.19 | 4.91 | -25.54 | -23.39 |
| Calculated EPS (Unit Curr.) | -7.19 | 4.91 | -25.54 | -23.39 |
| Calculated EPS (Adj) (Unit Curr.) | -7.19 | 4.91 | -25.54 | -23.39 |
| Calculated EPS (Ann.) (Unit Curr.) | -28.78 | 19.64 | -102.14 | -93.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -28.78 | 19.64 | -102.14 | -93.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.08 | 5.42 | -6.85 | -6.96 |
| PBDTM(%) | -8.96 | 2.64 | -10.39 | -12.86 |
| PATM(%) | -10.02 | 2.23 | -12.08 | -20.91 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -7.19 | 4.91 | -25.54 | -23.39 |