| Gross Sales | 401.45 | 389.94 | 350.14 | 309.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 24.27 | 21.16 | 16.45 | 14.83 |
| Total Income | 425.71 | 411.09 | 366.59 | 324.13 |
| Total Expenditure | 153.38 | 152.67 | 142.25 | 121.17 |
| PBIDT | 272.33 | 258.42 | 224.34 | 202.95 |
| Interest | 119.20 | 112.33 | 106.79 | 109.93 |
| PBDT | 153.13 | 146.09 | 117.54 | 93.02 |
| Depreciation | 177.03 | 169.19 | 156.23 | 142.98 |
| Tax | 8.75 | 6.10 | 3.02 | 3.87 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.99 | -12.13 | -11.84 | -17.08 |
| Reported Profit After Tax | -22.65 | -17.07 | -29.87 | -36.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -22.65 | -17.07 | -29.87 | -36.76 |
| | | | | |
| EPS (Unit Curr.) | -1.07 | -0.81 | -1.48 | -2.01 |
| EPS (Adj) (Unit Curr.) | -1.07 | -0.81 | -1.48 | -2.01 |
| Calculated EPS (Unit Curr.) | -1.07 | -0.81 | -1.42 | -2.01 |
| Calculated EPS (Adj) (Unit Curr.) | -1.07 | -0.81 | -1.42 | -2.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.27 | -3.22 | -5.69 | -8.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.27 | -3.22 | -5.69 | -8.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.20 | 21.20 | 21.00 | 18.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 67.84 | 66.27 | 64.07 | 65.62 |
| PBDTM(%) | 38.14 | 37.46 | 33.57 | 30.08 |
| PATM(%) | -5.64 | -4.38 | -8.53 | -11.89 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.07 | -0.81 | -1.48 | -2.01 |