₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves Total | 6.69 | 7.23 | 2.79 | 1.59 | 1.03 | 0.44 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 9.69 | 10.23 | 5.79 | 4.59 | 4.03 | 3.44 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 |
Total Loan Funds | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.15 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 9.69 | 10.23 | 5.79 | 4.59 | 4.06 | 3.59 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Gross Block | 3.53 | 3.51 | 2.19 | 4.55 | 4.54 | 5.23 |
Less: Accumulated Depreciation | 1.03 | 0.92 | 0.84 | 3.57 | 3.52 | 3.47 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.50 | 2.59 | 1.35 | 0.98 | 1.02 | 1.76 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.81 | 4.90 | 1.29 | 2.48 | 1.55 | 1.32 |
Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.17 | 0.44 | 0.46 | 1.04 | 1.12 | 0.53 |
Cash and Bank Balance | 0.04 | 2.81 | 2.25 | 0.43 | 0.83 | 0.08 |
Loans and Advances | 1.15 | 0.98 | 1.14 | 0.60 | 0.45 | 0.34 |
1.36 | 4.23 | 3.84 | 2.07 | 2.40 | 0.95 |
Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Current Liabilities | 0.33 | 1.38 | 0.64 | 0.91 | 0.88 | 0.68 |
Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities & Provisions | 0.33 | 1.38 | 0.64 | 0.91 | 0.88 | 0.68 |
Net Current Assets | 1.04 | 2.85 | 3.21 | 1.16 | 1.52 | 0.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.33 | 0.01 | 0.00 | 0.00 | 0.00 | 0.15 |
Deferred Tax Liability | 0.00 | 0.13 | 0.07 | 0.04 | 0.03 | 0.00 |
Net Deferred Tax | 0.33 | -0.12 | -0.07 | -0.04 | -0.03 | 0.15 |
Other Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Assets | 9.69 | 10.24 | 5.79 | 4.59 | 4.07 | 3.58 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |