₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Share Capital | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 |
Reserves Total | 66.78 | 44.51 | 41.38 | 30.98 | 17.44 | 31.24 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 71.65 | 49.38 | 46.25 | 35.85 | 22.31 | 36.11 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
Total Loan Funds | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 71.65 | 49.38 | 46.25 | 35.85 | 22.56 | 36.11 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Loan / Non-Current Assets | 0.00 | 0.00 | 2.12 | 6.12 | 6.30 | 0.00 |
Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Gross Block | 0.42 | 0.86 | 0.83 | 0.01 | 0.01 | 0.01 |
Less: Accumulated Depreciation | 0.21 | 0.13 | 0.05 | 0.01 | 0.01 | 0.01 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.21 | 0.73 | 0.78 | 0.00 | 0.00 | 0.00 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 37.80 | 16.48 | 15.58 | 12.58 | 9.95 | 17.39 |
Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Inventories | 27.24 | 29.40 | 25.21 | 14.69 | 6.18 | 17.74 |
Sundry Debtors | 0.82 | 0.48 | 0.00 | 0.00 | 0.00 | 0.13 |
Cash and Bank Balance | 0.68 | 2.45 | 1.89 | 1.80 | 0.09 | 0.54 |
Loans and Advances | 4.34 | 0.41 | 0.26 | 0.55 | 0.00 | 0.00 |
33.08 | 32.74 | 27.36 | 17.03 | 6.27 | 18.41 |
Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Current Liabilities | 0.15 | 0.75 | 0.26 | 0.03 | 0.09 | 0.01 |
Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities & Provisions | 0.15 | 0.75 | 0.26 | 0.03 | 0.09 | 0.01 |
Net Current Assets | 32.93 | 31.99 | 27.10 | 16.99 | 6.18 | 18.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.27 | 0.09 | 0.15 | 0.04 | 0.00 | 0.00 |
Deferred Tax Liability | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
Net Deferred Tax | 0.20 | 0.01 | 0.07 | -0.03 | -0.07 | -0.07 |
Other Assets | 0.51 | 0.16 | 0.61 | 0.19 | 0.21 | 0.39 |
Total Assets | 71.65 | 49.37 | 46.26 | 35.85 | 22.57 | 36.11 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |