| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves Total | 2.64 | 0.74 | 0.60 | 0.11 | -0.24 | -0.51 |
| Equity Share Warrants | 0.00 | 5.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 12.64 | 12.06 | 6.60 | 6.11 | 5.76 | 5.49 |
| Secured Loans | 13.44 | 15.24 | 16.23 | 19.71 | 28.28 | 3.24 |
| Unsecured Loans | 8.65 | 2.12 | 1.44 | 2.06 | 1.51 | 1.72 |
| Total Loan Funds | 22.09 | 17.36 | 17.67 | 21.77 | 29.79 | 4.96 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.73 | 29.42 | 24.27 | 27.88 | 35.55 | 10.45 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 32.55 | 27.53 | 24.35 | 26.12 | 34.29 | 9.96 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 1.35 | 1.09 | 1.08 | 0.99 | 0.90 | 0.13 |
| Less: Accumulated Depreciation | 0.51 | 0.40 | 0.29 | 0.18 | 0.08 | 0.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.84 | 0.69 | 0.79 | 0.81 | 0.82 | 0.10 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Investments | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 0.00 | 0.20 | 0.00 | 1.14 | 0.00 | 0.00 |
| Cash and Bank Balance | 0.94 | 2.48 | 0.53 | 0.35 | 0.94 | 0.89 |
| Loans and Advances | 0.65 | 0.21 | 0.44 | 0.43 | 0.12 | 0.12 |
| 1.59 | 2.88 | 0.97 | 1.92 | 1.06 | 1.01 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 0.37 | 1.80 | 0.50 | 0.81 | 0.53 | 0.11 |
| Provisions | 0.17 | 0.00 | 1.44 | 0.26 | 0.14 | 0.58 |
| Total Current Liabilities & Provisions | 0.54 | 1.80 | 1.94 | 1.07 | 0.68 | 0.70 |
| Net Current Assets | 1.06 | 1.08 | -0.97 | 0.86 | 0.38 | 0.31 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.25 | 0.12 | 0.10 | 0.10 | 0.05 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.25 | 0.12 | 0.10 | 0.10 | 0.05 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 34.74 | 29.42 | 24.27 | 27.89 | 35.54 | 10.45 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |