| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 59.93 | 14.90 | 14.79 | 14.91 | 14.85 | 14.81 |
| Reserves Total | 7,056.94 | 5,901.04 | 4,438.75 | 4,227.20 | 3,601.73 | 2,749.33 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 7,116.87 | 5,915.94 | 4,453.54 | 4,242.11 | 3,616.58 | 2,764.14 |
| Secured Loans | 2,388.59 | 2,232.59 | 1,038.07 | 660.96 | 772.37 | 429.33 |
| Unsecured Loans | 6,368.46 | 4,540.64 | 2,698.58 | 1,510.95 | 1,307.17 | 1,000.51 |
| Total Loan Funds | 8,757.05 | 6,773.23 | 3,736.65 | 2,171.91 | 2,079.54 | 1,429.84 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,873.92 | 12,689.17 | 8,190.19 | 6,414.02 | 5,696.12 | 4,193.98 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 4,065.00 | 3,479.85 | 1,323.90 | 883.14 | 772.58 | 197.96 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 1,228.93 | 1,000.57 | 809.93 | 655.87 | 613.56 | 558.56 |
| Less: Accumulated Depreciation | 512.76 | 426.06 | 375.38 | 325.85 | 287.70 | 251.19 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 716.17 | 574.51 | 434.55 | 330.02 | 325.86 | 307.37 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6,418.23 | 5,476.50 | 4,056.04 | 4,346.51 | 3,943.50 | 3,780.19 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 1,855.12 | 1,466.28 | 669.18 | 666.21 | 616.11 | 478.31 |
| Cash and Bank Balance | 8,654.36 | 9,538.91 | 7,161.15 | 4,169.59 | 2,718.67 | 1,203.08 |
| Loans and Advances | 567.34 | 327.01 | 244.01 | 398.48 | 716.07 | 197.32 |
| 11,076.82 | 11,332.20 | 8,074.34 | 5,234.28 | 4,050.85 | 1,878.71 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 6,181.47 | 7,992.39 | 5,570.57 | 4,125.34 | 3,204.93 | 1,874.49 |
| Provisions | 62.97 | 42.62 | 47.16 | 167.13 | 109.14 | 85.82 |
| Total Current Liabilities & Provisions | 6,244.44 | 8,035.01 | 5,617.73 | 4,292.47 | 3,314.07 | 1,960.31 |
| Net Current Assets | 4,832.38 | 3,297.19 | 2,456.61 | 941.81 | 736.78 | -81.60 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 24.78 | 22.35 | 21.12 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 227.33 | 168.14 | 105.95 | 88.94 | 82.60 | 11.61 |
| Net Deferred Tax | -202.55 | -145.79 | -84.83 | -88.94 | -82.60 | -11.61 |
| Other Assets | 13.58 | 6.91 | 3.92 | 1.48 | 0.00 | 1.67 |
| Total Assets | 15,873.92 | 12,689.17 | 8,190.19 | 6,414.02 | 5,696.12 | 4,193.98 |
| Contingent Liabilities | 3,030.67 | 2,845.10 | 3,266.92 | 1,333.01 | 1,075.79 | 1,322.70 |