| Gross Sales | 0.32 | 0.73 | 1.96 | 1.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.33 | 0.72 | 1.96 | 1.22 |
| Total Expenditure | 0.90 | 1.27 | 1.01 | 0.44 |
| PBIDT | -0.57 | -0.55 | 0.95 | 0.78 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.58 | -0.56 | 0.95 | 0.77 |
| Depreciation | 0.18 | 0.16 | 0.13 | 0.08 |
| Tax | -0.20 | 0.00 | 0.21 | 0.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.01 | 0.00 | -0.14 |
| Reported Profit After Tax | -0.57 | -0.71 | 0.60 | 0.65 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.57 | -0.71 | 0.60 | 0.65 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.02 | 0.02 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.02 | 0.02 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.02 | 0.02 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.02 | 0.02 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | -0.07 | 0.06 | 0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | -0.07 | 0.06 | 0.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.36 | 38.36 | 38.36 | 19.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -178.13 | -75.34 | 48.47 | 63.93 |
| PBDTM(%) | -181.25 | -76.71 | 48.47 | 63.11 |
| PATM(%) | -178.13 | -97.26 | 30.61 | 53.28 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.01 | -0.02 | 0.02 | 0.03 |