| Gross Sales | 282.66 | 268.78 | 278.78 | 435.17 | 
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income | 81.33 | 39.66 | 50.48 | 36.55 | 
| Total Income | 363.99 | 308.44 | 329.26 | 471.71 | 
| Total Expenditure | 302.75 | 288.04 | 274.15 | 364.96 | 
| PBIDT | 61.24 | 20.40 | 55.11 | 106.75 | 
| Interest | 60.06 | 36.85 | 47.42 | 48.24 | 
| PBDT | 1.18 | -16.45 | 7.69 | 58.52 | 
| Depreciation | 0.09 | 0.01 | 0.00 | 0.00 | 
| Tax | 1.02 | -6.47 | 6.73 | 12.98 | 
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax | -0.75 | 0.63 | -0.54 | -0.15 | 
| Reported Profit After Tax | 0.81 | -10.61 | 1.50 | 45.69 | 
| Extra-ordinary Items | 0.00 | -0.62 | 0.23 | 0.00 | 
| Adjusted Profit After Extra-ordinary item | 0.81 | -9.99 | 1.27 | 45.69 | 
|  |  |  |  |  | 
| EPS (Unit Curr.) | 0.01 | -0.41 | 0.03 | 0.87 | 
| EPS (Adj) (Unit Curr.) | 0.01 | -0.41 | 0.03 | 0.87 | 
| Calculated EPS (Unit Curr.) | 0.01 | -0.18 | 0.02 | 0.87 | 
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -0.18 | 0.02 | 0.87 | 
| Calculated EPS (Ann.) (Unit Curr.) | 0.05 | -0.70 | 0.10 | 3.50 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.05 | -0.70 | 0.10 | 3.50 | 
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity | 121.02 | 121.02 | 121.02 | 104.44 | 
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 
|  |  |  |  |  | 
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| PBIDTM(%) | 21.67 | 7.59 | 19.77 | 24.53 | 
| PBDTM(%) | 0.42 | -6.12 | 2.76 | 13.45 | 
| PATM(%) | 0.29 | -3.95 | 0.54 | 10.50 | 
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS | 0.01 | -0.41 | 0.03 | 0.87 |