| Gross Sales | 332.43 | 282.66 | 268.78 | 278.78 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 135.46 | 81.33 | 39.66 | 50.48 |
| Total Income | 467.89 | 363.99 | 308.44 | 329.26 |
| Total Expenditure | 359.27 | 302.75 | 288.04 | 274.15 |
| PBIDT | 108.62 | 61.24 | 20.40 | 55.11 |
| Interest | 67.55 | 60.06 | 36.85 | 47.42 |
| PBDT | 41.07 | 1.18 | -16.45 | 7.69 |
| Depreciation | 0.09 | 0.09 | 0.01 | 0.00 |
| Tax | 2.93 | 1.02 | -6.47 | 6.73 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.83 | -0.75 | 0.63 | -0.54 |
| Reported Profit After Tax | 31.22 | 0.81 | -10.61 | 1.50 |
| Extra-ordinary Items | 1.84 | 0.00 | -0.62 | 0.23 |
| Adjusted Profit After Extra-ordinary item | 29.38 | 0.81 | -9.99 | 1.27 |
| | | | | |
| EPS (Unit Curr.) | 0.52 | 0.01 | -0.41 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.52 | 0.01 | -0.41 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.52 | 0.01 | -0.18 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.52 | 0.01 | -0.18 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.06 | 0.05 | -0.70 | 0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.06 | 0.05 | -0.70 | 0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 121.02 | 121.02 | 121.02 | 121.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 32.67 | 21.67 | 7.59 | 19.77 |
| PBDTM(%) | 12.35 | 0.42 | -6.12 | 2.76 |
| PATM(%) | 9.39 | 0.29 | -3.95 | 0.54 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.51 | 0.01 | -0.41 | 0.03 |