| Gross Sales | 18.90 | 15.74 | 12.65 | 9.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.02 | 0.03 | 0.02 |
| Total Income | 18.92 | 15.77 | 12.68 | 9.48 |
| Total Expenditure | 15.64 | 14.73 | 12.48 | 9.19 |
| PBIDT | 3.29 | 1.04 | 0.20 | 0.29 |
| Interest | 0.46 | 0.33 | 0.05 | 0.37 |
| PBDT | 2.83 | 0.70 | 0.15 | -0.09 |
| Depreciation | 0.19 | 0.30 | 0.15 | 0.15 |
| Tax | 0.60 | 0.16 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.04 | 0.25 | 0.00 | -0.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.04 | 0.25 | 0.00 | -0.24 |
| | | | | |
| EPS (Unit Curr.) | 22.66 | 2.79 | 0.02 | -2.62 |
| EPS (Adj) (Unit Curr.) | 22.66 | 2.79 | 0.02 | -2.62 |
| Calculated EPS (Unit Curr.) | 22.66 | 2.79 | 0.02 | -2.62 |
| Calculated EPS (Adj) (Unit Curr.) | 22.66 | 2.79 | 0.02 | -2.62 |
| Calculated EPS (Ann.) (Unit Curr.) | 90.64 | 11.17 | 0.07 | -10.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 90.64 | 11.17 | 0.07 | -10.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.90 | 0.90 | 0.90 | 0.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.41 | 6.61 | 1.58 | 3.07 |
| PBDTM(%) | 14.97 | 4.45 | 1.19 | -0.95 |
| PATM(%) | 10.79 | 1.59 | 0.00 | -2.54 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 22.66 | 2.79 | 0.02 | -2.62 |