| Gross Sales | 124.53 | 104.29 | 129.62 | 278.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.90 | 6.73 | 7.53 | 6.74 |
| Total Income | 131.43 | 111.02 | 137.15 | 285.20 |
| Total Expenditure | 145.10 | 109.56 | 110.29 | 220.14 |
| PBIDT | -13.67 | 1.46 | 26.86 | 65.06 |
| Interest | 2.20 | 2.19 | 2.17 | 2.17 |
| PBDT | -15.87 | -0.73 | 24.69 | 62.89 |
| Depreciation | 3.66 | 3.66 | 3.62 | 3.70 |
| Tax | -4.38 | -0.76 | 5.17 | 15.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -15.15 | -3.63 | 15.91 | 43.93 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.15 | -3.63 | 15.91 | 43.93 |
| | | | | |
| EPS (Unit Curr.) | -1.78 | -0.43 | 1.87 | 5.17 |
| EPS (Adj) (Unit Curr.) | -1.78 | -0.43 | 1.87 | 5.17 |
| Calculated EPS (Unit Curr.) | -1.78 | -0.43 | 1.87 | 5.17 |
| Calculated EPS (Adj) (Unit Curr.) | -1.78 | -0.43 | 1.87 | 5.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.13 | -1.71 | 7.49 | 20.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.13 | -1.71 | 7.49 | 20.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 84.97 | 84.97 | 84.97 | 84.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.98 | 1.40 | 20.72 | 23.36 |
| PBDTM(%) | -12.74 | -0.70 | 19.05 | 22.58 |
| PATM(%) | -12.17 | -3.48 | 12.27 | 15.78 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.78 | -0.43 | 1.87 | 5.17 |