| Gross Sales | 79.32 | 67.39 | 167.64 | 141.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.38 | 5.91 | 6.07 | 6.97 |
| Total Income | 85.70 | 73.29 | 173.72 | 148.43 |
| Total Expenditure | 81.35 | 79.17 | 166.73 | 151.94 |
| PBIDT | 4.35 | -5.87 | 6.99 | -3.51 |
| Interest | 2.38 | 2.19 | 2.19 | 2.18 |
| PBDT | 1.97 | -8.06 | 4.80 | -5.70 |
| Depreciation | 3.73 | 3.70 | 3.69 | 3.61 |
| Tax | -3.14 | -0.99 | -1.04 | -0.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.38 | -10.77 | 2.14 | -8.42 |
| Extra-ordinary Items | -3.08 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.46 | -10.77 | 2.14 | -8.42 |
| | | | | |
| EPS (Unit Curr.) | 0.17 | -1.27 | 0.25 | -0.99 |
| EPS (Adj) (Unit Curr.) | 0.17 | -1.27 | 0.25 | -0.99 |
| Calculated EPS (Unit Curr.) | 0.16 | -1.27 | 0.25 | -0.99 |
| Calculated EPS (Adj) (Unit Curr.) | 0.16 | -1.27 | 0.25 | -0.99 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.65 | -5.07 | 1.01 | -3.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.65 | -5.07 | 1.01 | -3.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 84.97 | 84.97 | 84.97 | 84.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.48 | -8.71 | 4.17 | -2.48 |
| PBDTM(%) | 2.48 | -11.96 | 2.86 | -4.03 |
| PATM(%) | 1.74 | -15.98 | 1.28 | -5.95 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.17 | -1.27 | 0.25 | -0.99 |