| Gross Sales | 79.70 | 102.69 | 35.67 | 19.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 17.99 | 11.40 | 12.05 | 7.94 |
| Total Income | 97.69 | 114.08 | 47.72 | 27.76 |
| Total Expenditure | 52.14 | 74.74 | 46.08 | 23.98 |
| PBIDT | 45.55 | 39.34 | 1.64 | 3.78 |
| Interest | 10.63 | 6.43 | 4.86 | 5.65 |
| PBDT | 34.92 | 32.91 | -3.22 | -1.87 |
| Depreciation | 1.10 | 1.12 | 1.02 | 1.00 |
| Tax | 3.36 | 9.50 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.94 | -0.82 | -0.46 | -0.97 |
| Reported Profit After Tax | 28.52 | 23.11 | -3.78 | -1.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.52 | 23.11 | -3.78 | -1.90 |
| | | | | |
| EPS (Unit Curr.) | 6.22 | 5.04 | -0.83 | -0.41 |
| EPS (Adj) (Unit Curr.) | 6.22 | 5.04 | -0.83 | -0.41 |
| Calculated EPS (Unit Curr.) | 6.22 | 5.04 | -0.83 | -0.41 |
| Calculated EPS (Adj) (Unit Curr.) | 6.22 | 5.04 | -0.83 | -0.41 |
| Calculated EPS (Ann.) (Unit Curr.) | 24.87 | 20.15 | -3.30 | -1.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.87 | 20.15 | -3.30 | -1.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 45.87 | 45.87 | 45.87 | 45.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 57.15 | 38.31 | 4.60 | 19.07 |
| PBDTM(%) | 43.81 | 32.05 | -9.03 | -9.43 |
| PATM(%) | 35.78 | 22.50 | -10.60 | -9.59 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 6.19 | 5.02 | -0.83 | -0.41 |