| Gross Sales | 77.63 | 102.91 | 90.98 | 76.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.38 | 1.31 | 0.00 | 7.34 |
| Total Income | 78.01 | 104.22 | 90.98 | 84.24 |
| Total Expenditure | 64.07 | 87.37 | 121.69 | 136.28 |
| PBIDT | 13.94 | 16.85 | -30.70 | -52.04 |
| Interest | 14.12 | 14.10 | 21.25 | 18.61 |
| PBDT | -0.18 | 2.75 | -51.95 | -70.65 |
| Depreciation | 4.56 | 4.09 | 4.52 | 4.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.19 | -33.34 | 0.00 | -11.53 |
| Reported Profit After Tax | -3.54 | 32.00 | -56.47 | -63.53 |
| Extra-ordinary Items | 0.00 | -7.95 | -40.28 | -56.74 |
| Adjusted Profit After Extra-ordinary item | -3.54 | 39.95 | -16.19 | -6.79 |
| | | | | |
| EPS (Unit Curr.) | -0.83 | 10.70 | -29.03 | -32.66 |
| EPS (Adj) (Unit Curr.) | -0.83 | 10.70 | -29.03 | -32.66 |
| Calculated EPS (Unit Curr.) | -0.83 | 7.51 | -29.03 | -32.66 |
| Calculated EPS (Adj) (Unit Curr.) | -0.83 | 7.51 | -29.03 | -32.66 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.32 | 30.02 | -116.12 | -130.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.32 | 30.02 | -116.12 | -130.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.63 | 42.63 | 19.45 | 19.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | -142.36 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.96 | 16.37 | -33.74 | -67.67 |
| PBDTM(%) | -0.23 | 2.67 | -57.10 | -91.87 |
| PATM(%) | -4.56 | 31.10 | -62.07 | -82.61 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.83 | 10.70 | -29.03 | -32.66 |