| Gross Sales | 1,589.00 | 1,432.70 | 1,325.80 | 1,209.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 88.00 | 109.40 | 198.60 | 89.60 |
| Total Income | 1,677.00 | 1,542.10 | 1,524.40 | 1,299.10 |
| Total Expenditure | 1,476.10 | 1,346.00 | 1,218.30 | 1,135.60 |
| PBIDT | 200.90 | 196.10 | 306.10 | 163.50 |
| Interest | 18.50 | 12.60 | 5.40 | 17.20 |
| PBDT | 182.40 | 183.50 | 300.70 | 146.30 |
| Depreciation | 41.10 | 40.60 | 37.90 | 31.30 |
| Tax | 48.00 | 44.20 | 39.40 | 45.20 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.60 | -7.20 | -6.10 | -11.40 |
| Reported Profit After Tax | 110.90 | 105.90 | 229.50 | 81.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 110.90 | 105.90 | 229.50 | 81.20 |
| | | | | |
| EPS (Unit Curr.) | 16.57 | 15.85 | 34.41 | 12.76 |
| EPS (Adj) (Unit Curr.) | 3.31 | 3.17 | 6.88 | 2.55 |
| Calculated EPS (Unit Curr.) | 16.58 | 15.83 | 34.41 | 12.17 |
| Calculated EPS (Adj) (Unit Curr.) | 3.32 | 3.17 | 6.88 | 2.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 66.31 | 63.32 | 137.63 | 48.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.26 | 12.66 | 27.53 | 9.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 190.00 | 190.00 | 190.00 |
| Equity | 66.90 | 66.90 | 66.70 | 66.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 12.64 | 13.69 | 23.09 | 13.52 |
| PBDTM(%) | 11.48 | 12.81 | 22.68 | 12.10 |
| PATM(%) | 6.98 | 7.39 | 17.31 | 6.71 |
| Dividend Per Share(Rs) | 0.00 | 19.00 | 19.00 | 19.00 |
| Diluted EPS | 16.42 | 15.70 | 34.20 | 12.67 |