| Gross Sales | 60.58 | 62.98 | 85.06 | 79.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 18.79 | 1.15 | 1.11 | 544.33 |
| Total Income | 79.37 | 64.13 | 86.17 | 624.28 |
| Total Expenditure | 88.42 | 73.10 | 77.58 | 160.26 |
| PBIDT | -9.05 | -8.97 | 8.59 | 464.03 |
| Interest | 8.61 | 7.08 | 37.90 | 5.05 |
| PBDT | -17.67 | -16.05 | -29.31 | 458.98 |
| Depreciation | 6.22 | -0.20 | 9.77 | 12.14 |
| Tax | 0.38 | 0.00 | 0.00 | 27.98 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.28 | 0.30 | -27.17 | 144.17 |
| Reported Profit After Tax | -10.98 | -16.15 | -11.91 | 274.69 |
| Extra-ordinary Items | 15.93 | 0.00 | 0.00 | 232.13 |
| Adjusted Profit After Extra-ordinary item | -26.91 | -16.15 | -11.91 | 42.56 |
| | | | | |
| EPS (Unit Curr.) | -3.46 | -5.17 | -3.88 | 89.46 |
| EPS (Adj) (Unit Curr.) | -3.46 | -5.17 | -3.88 | 89.46 |
| Calculated EPS (Unit Curr.) | -3.35 | -4.92 | -3.63 | 89.46 |
| Calculated EPS (Adj) (Unit Curr.) | -3.35 | -4.92 | -3.63 | 89.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.39 | -19.68 | -14.51 | 357.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.39 | -19.68 | -14.51 | 357.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.82 | 32.82 | 32.82 | 30.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.94 | -14.24 | 10.10 | 580.40 |
| PBDTM(%) | -29.17 | -25.48 | -34.46 | 574.08 |
| PATM(%) | -18.12 | -25.64 | -14.00 | 343.58 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -3.46 | -5.17 | -3.80 | 83.69 |