| Gross Sales | 55.99 | 50.83 | 21.97 | 17.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.19 | 0.12 | 0.11 | 0.30 |
| Total Income | 56.18 | 50.95 | 22.08 | 17.58 |
| Total Expenditure | 41.02 | 44.65 | 26.54 | 28.59 |
| PBIDT | 15.16 | 6.30 | -4.47 | -11.01 |
| Interest | 2.00 | 2.23 | 1.89 | 1.76 |
| PBDT | 13.16 | 4.07 | -6.36 | -12.77 |
| Depreciation | 2.00 | 1.97 | 1.97 | 1.99 |
| Tax | 0.00 | 0.05 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.42 | -9.91 | -0.53 | -0.48 |
| Reported Profit After Tax | 6.74 | 11.95 | -7.80 | -14.28 |
| Extra-ordinary Items | 0.00 | -0.10 | -0.50 | -0.21 |
| Adjusted Profit After Extra-ordinary item | 6.74 | 12.05 | -7.30 | -14.07 |
| | | | | |
| EPS (Unit Curr.) | 0.80 | 1.58 | -1.03 | -1.89 |
| EPS (Adj) (Unit Curr.) | 0.80 | 1.42 | -0.93 | -1.70 |
| Calculated EPS (Unit Curr.) | 0.73 | 1.58 | -1.03 | -5.10 |
| Calculated EPS (Adj) (Unit Curr.) | 0.73 | 1.42 | -0.93 | -4.58 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.90 | 6.34 | -4.13 | -20.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.90 | 5.70 | -3.71 | -18.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 92.86 | 75.45 | 75.45 | 27.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 27.08 | 12.39 | -20.35 | -63.72 |
| PBDTM(%) | 23.50 | 8.01 | -28.95 | -73.90 |
| PATM(%) | 12.04 | 23.51 | -35.50 | -82.64 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.80 | 1.58 | -1.03 | -1.89 |