| Gross Sales | 87.97 | 227.93 | 151.82 | 161.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | -0.38 | 0.52 | 0.93 |
| Total Income | 87.97 | 227.54 | 152.35 | 162.10 |
| Total Expenditure | 86.36 | 238.76 | 141.58 | 153.28 |
| PBIDT | 1.62 | -11.22 | 10.77 | 8.81 |
| Interest | 0.04 | 0.78 | 0.15 | 0.35 |
| PBDT | 1.58 | -11.99 | 10.62 | 8.47 |
| Depreciation | 0.71 | -0.15 | 0.83 | 0.83 |
| Tax | 0.38 | -4.09 | 3.51 | 2.63 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.52 | -0.08 | 0.00 |
| Reported Profit After Tax | 0.58 | -7.23 | 6.37 | 5.00 |
| Extra-ordinary Items | 0.00 | 0.41 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.58 | -7.64 | 6.37 | 5.00 |
| | | | | |
| EPS (Unit Curr.) | 0.23 | -2.54 | 2.62 | 2.30 |
| EPS (Adj) (Unit Curr.) | 0.23 | -2.54 | 2.62 | 2.30 |
| Calculated EPS (Unit Curr.) | 0.20 | -2.54 | 1.67 | 1.75 |
| Calculated EPS (Adj) (Unit Curr.) | 0.20 | -2.54 | 1.67 | 1.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.81 | -10.15 | 6.68 | 7.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.81 | -10.15 | 6.68 | 7.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.51 | 28.51 | 38.11 | 28.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.84 | -4.92 | 7.09 | 5.47 |
| PBDTM(%) | 1.80 | -5.26 | 7.00 | 5.26 |
| PATM(%) | 0.66 | -3.17 | 4.20 | 3.10 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.15 | -1.73 | 2.27 | 2.30 |