| Gross Sales | 63.73 | 93.51 | 18.03 | 69.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.36 | 0.02 |
| Total Income | 63.73 | 93.52 | 18.39 | 69.04 |
| Total Expenditure | 44.62 | 83.84 | 12.73 | 68.30 |
| PBIDT | 19.10 | 9.67 | 5.66 | 0.75 |
| Interest | 2.87 | 2.56 | 1.62 | 2.15 |
| PBDT | 16.24 | 7.11 | 4.04 | -1.40 |
| Depreciation | 3.21 | 3.20 | 4.00 | 3.69 |
| Tax | 4.42 | 0.95 | -0.62 | -0.64 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | 0.00 | -0.56 | 0.56 |
| Reported Profit After Tax | 9.11 | 2.97 | 1.22 | -5.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 9.11 | 2.97 | 1.22 | -5.01 |
| | | | | |
| EPS (Unit Curr.) | 8.86 | 2.89 | 1.19 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.81 | 0.26 | 0.11 | 0.00 |
| Calculated EPS (Unit Curr.) | 8.86 | 2.89 | 1.19 | -4.88 |
| Calculated EPS (Adj) (Unit Curr.) | 0.81 | 0.26 | 0.11 | -0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 35.44 | 11.55 | 4.76 | -19.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.22 | 1.05 | 0.43 | -1.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.28 | 10.28 | 10.28 | 10.28 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 29.97 | 10.34 | 31.39 | 1.09 |
| PBDTM(%) | 25.48 | 7.60 | 22.41 | -2.03 |
| PATM(%) | 14.29 | 3.18 | 6.77 | -7.26 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 8.86 | 2.89 | 1.19 | 0.00 |