| Gross Sales | 106.54 | 135.42 | 145.72 | 155.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 9.18 | 5.77 | 64.00 | 3.63 |
| Total Income | 115.72 | 141.19 | 209.72 | 158.70 |
| Total Expenditure | 113.20 | 155.08 | 160.46 | 173.63 |
| PBIDT | 2.52 | -13.89 | 49.26 | -14.93 |
| Interest | 8.98 | 9.49 | 13.08 | 11.68 |
| PBDT | -6.46 | -23.38 | 36.18 | -26.61 |
| Depreciation | 7.13 | 7.53 | 8.43 | 8.60 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.93 | -5.77 | -13.00 | -7.37 |
| Reported Profit After Tax | -9.66 | -25.14 | 40.75 | -27.84 |
| Extra-ordinary Items | 0.51 | 4.58 | 63.66 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -10.17 | -29.72 | -22.91 | -27.84 |
| | | | | |
| EPS (Unit Curr.) | -20.05 | -52.19 | 84.61 | -57.79 |
| EPS (Adj) (Unit Curr.) | -20.05 | -52.19 | 84.61 | -57.79 |
| Calculated EPS (Unit Curr.) | -20.04 | -52.16 | 84.54 | -57.76 |
| Calculated EPS (Adj) (Unit Curr.) | -20.04 | -52.16 | 84.54 | -57.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -80.17 | -208.63 | 338.17 | -231.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -80.17 | -208.63 | 338.17 | -231.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.82 | 4.82 | 4.82 | 4.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.37 | -10.26 | 33.80 | -9.63 |
| PBDTM(%) | -6.06 | -17.26 | 24.83 | -17.16 |
| PATM(%) | -9.07 | -18.56 | 27.96 | -17.95 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -20.05 | -52.19 | 84.61 | -57.79 |