| Gross Sales | 140.85 | 200.72 | 166.81 | 151.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.64 | 6.08 | 2.58 | 1.24 |
| Total Income | 141.49 | 206.80 | 169.39 | 152.61 |
| Total Expenditure | 148.89 | 201.16 | 168.60 | 145.71 |
| PBIDT | -7.40 | 5.64 | 0.79 | 6.90 |
| Interest | 3.47 | 2.95 | 4.48 | 3.88 |
| PBDT | -10.87 | 2.69 | -3.69 | 3.02 |
| Depreciation | 1.62 | 1.51 | 1.58 | 1.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -12.49 | 1.18 | -5.27 | 1.35 |
| Extra-ordinary Items | 0.00 | 2.23 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.49 | -1.05 | -5.27 | 1.35 |
| | | | | |
| EPS (Unit Curr.) | -0.54 | 0.05 | -0.23 | 0.06 |
| EPS (Adj) (Unit Curr.) | -0.54 | 0.05 | -0.21 | 0.06 |
| Calculated EPS (Unit Curr.) | -0.54 | 0.05 | -0.23 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.54 | 0.05 | -0.21 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.16 | 0.20 | -0.91 | 0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.16 | 0.19 | -0.84 | 0.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.11 | 23.11 | 23.11 | 23.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.25 | 2.81 | 0.47 | 4.56 |
| PBDTM(%) | -7.72 | 1.34 | -2.21 | 2.00 |
| PATM(%) | -8.87 | 0.59 | -3.16 | 0.89 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.54 | 0.05 | -0.23 | 0.06 |