| Gross Sales | 181.33 | 198.23 | 272.80 | 212.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.41 | 1.09 | 1.31 | 1.92 |
| Total Income | 182.74 | 199.32 | 274.12 | 214.48 |
| Total Expenditure | 181.97 | 215.53 | 252.15 | 197.16 |
| PBIDT | 0.77 | -16.21 | 21.96 | 17.33 |
| Interest | 2.08 | 1.47 | 0.81 | 0.76 |
| PBDT | -1.31 | -17.68 | 21.15 | 16.56 |
| Depreciation | 6.28 | 2.96 | 2.13 | 2.28 |
| Tax | -0.74 | -5.27 | 4.97 | 4.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.40 | -0.42 | -0.12 | 0.25 |
| Reported Profit After Tax | -6.46 | -14.96 | 14.17 | 10.03 |
| Extra-ordinary Items | -4.45 | -19.24 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.01 | 4.28 | 14.17 | 10.03 |
| | | | | |
| EPS (Unit Curr.) | -1.41 | -3.27 | 3.40 | 2.41 |
| EPS (Adj) (Unit Curr.) | -1.41 | -2.97 | 3.09 | 2.19 |
| Calculated EPS (Unit Curr.) | -1.41 | -3.59 | 3.40 | 2.41 |
| Calculated EPS (Adj) (Unit Curr.) | -1.41 | -3.26 | 3.09 | 2.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.64 | -14.37 | 13.61 | 9.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.64 | -13.06 | 12.37 | 8.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 45.81 | 41.64 | 41.64 | 41.64 |
| Reserve & Surplus | 0.00 | 0.00 | 314.61 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.42 | -8.18 | 8.05 | 8.15 |
| PBDTM(%) | -0.72 | -8.92 | 7.75 | 7.79 |
| PATM(%) | -3.56 | -7.55 | 5.19 | 4.72 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.41 | -3.27 | 3.40 | 2.41 |