| Operating Income | 6.25 | 3.77 | 2.70 | 2.00 |
| Total Income | 6.25 | 3.77 | 2.70 | 2.13 |
| Interest | 1.82 | 1.63 | 1.41 | 0.87 |
| Employee Expenses | 6.81 | 5.69 | 5.05 | 4.01 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.07 | 1.52 | 1.49 | 1.02 |
| TOTAL OPERATING EXPENDITURE | 10.70 | 8.84 | 7.95 | 5.90 |
| Operating Profit Before Prov. & Cont. | -4.45 | -5.07 | -5.25 | -3.77 |
| Provisions & Write Offs | 0.07 | 0.06 | 0.06 | 0.02 |
| Depreciation | 0.50 | 0.49 | 0.43 | 0.35 |
| TOTAL EXPENDITURE | 11.27 | 9.39 | 8.44 | 6.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.10 | -3.79 | -0.17 | 0.08 |
| Reported Profit After Tax | -3.92 | -1.83 | -5.57 | -4.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.92 | -1.83 | -5.57 | -4.23 |
| | | | | |
| EPS (Unit Curr.) | -0.88 | -0.42 | -1.67 | -1.26 |
| EPS (Adj) (Unit Curr.) | -0.87 | -0.41 | -1.65 | -1.07 |
| Calculated EPS (Unit Curr.) | -0.87 | -0.41 | -1.66 | -1.26 |
| Calculated EPS (Adj) (Unit Curr.) | -0.86 | -0.40 | -1.64 | -1.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.50 | -1.63 | -6.63 | -5.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.45 | -1.61 | -6.54 | -4.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 44.82 | 44.82 | 33.62 | 33.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -43.20 | -92.84 | -144.44 | -146.00 |
| PBDTM(%) | -72.32 | -136.07 | -196.67 | -190.00 |
| PATM(%) | -62.72 | -48.54 | -206.30 | -211.50 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.88 | -0.42 | -1.67 | -1.26 |