| Gross Sales | 31.56 | 23.12 | 7.07 | 39.01 |
| Other Operating Income | 0.75 | 0.85 | 0.11 | 1.18 |
| Other Income | 0.38 | 0.17 | 0.13 | 0.11 |
| Total Income | 32.69 | 24.14 | 7.30 | 40.30 |
| Total Expenditure | 29.39 | 22.44 | 7.99 | 38.20 |
| PBIDT | 3.30 | 1.69 | -0.69 | 2.10 |
| Interest | 0.29 | 0.26 | 0.26 | 0.25 |
| PBDT | 3.01 | 1.44 | -0.95 | 1.84 |
| Depreciation | 0.73 | 0.70 | 0.62 | 0.58 |
| Tax | 0.63 | 0.19 | -0.40 | 0.32 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.65 | 0.55 | -1.17 | 0.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.65 | 0.55 | -1.17 | 0.94 |
| | | | | |
| EPS (Unit Curr.) | 0.11 | 0.03 | -0.08 | 0.06 |
| EPS (Adj) (Unit Curr.) | 1.10 | 0.30 | -0.80 | 0.60 |
| Calculated EPS (Unit Curr.) | 0.10 | 0.03 | -0.07 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 1.00 | 0.30 | -0.70 | 0.60 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.42 | 0.14 | -0.30 | 0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.20 | 1.40 | -3.00 | 2.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.80 | 15.80 | 15.80 | 15.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.46 | 7.31 | -9.76 | 5.38 |
| PBDTM(%) | 9.54 | 6.23 | -13.44 | 4.72 |
| PATM(%) | 5.23 | 2.38 | -16.55 | 2.41 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.11 | 0.03 | -0.08 | 0.06 |