| Gross Sales | 305.36 | 256.22 | 201.93 | 1,801.00 |
| Other Operating Income | 0.36 | 5.15 | 0.00 | 100.51 |
| Other Income | 7.58 | 6.01 | 9.55 | 8.04 |
| Total Income | 313.30 | 267.38 | 211.48 | 1,909.55 |
| Total Expenditure | 440.40 | 555.17 | 337.71 | 1,770.27 |
| PBIDT | -127.10 | -287.79 | -126.23 | 139.28 |
| Interest | 71.65 | 84.26 | 74.69 | 71.41 |
| PBDT | -198.75 | -372.05 | -200.92 | 67.87 |
| Depreciation | 104.45 | 100.98 | 96.46 | 103.17 |
| Tax | 0.00 | 0.00 | 0.00 | 8.31 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -106.31 | -165.86 | -103.47 | 18.40 |
| Reported Profit After Tax | -196.89 | -307.17 | -193.91 | -62.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -196.89 | -307.17 | -193.91 | -62.01 |
| | | | | |
| EPS (Unit Curr.) | -11.11 | -17.38 | -10.99 | -3.53 |
| EPS (Adj) (Unit Curr.) | -11.11 | -17.38 | -10.99 | -3.53 |
| Calculated EPS (Unit Curr.) | -10.89 | -17.05 | -10.78 | -3.45 |
| Calculated EPS (Adj) (Unit Curr.) | -10.89 | -17.05 | -10.78 | -3.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -43.56 | -68.21 | -43.12 | -13.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -43.56 | -68.21 | -43.12 | -13.81 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 180.81 | 180.14 | 179.89 | 179.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -41.62 | -112.32 | -62.51 | 7.73 |
| PBDTM(%) | -65.09 | -145.21 | -99.50 | 3.77 |
| PATM(%) | -64.48 | -119.89 | -96.03 | -3.44 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -11.11 | -17.38 | -10.99 | -3.53 |