| Gross Sales | 40.44 | 10.77 | 15.12 | 14.93 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.87 | 2.53 | 2.84 | 2.37 |
| Total Income | 45.32 | 13.30 | 17.96 | 17.30 |
| Total Expenditure | 63.40 | 8.31 | 9.92 | 11.67 |
| PBIDT | -18.08 | 4.99 | 8.05 | 5.63 |
| Interest | 12.65 | 0.31 | 5.70 | 3.13 |
| PBDT | -30.74 | 4.68 | 2.35 | 2.50 |
| Depreciation | 0.17 | 0.17 | 0.17 | 0.18 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -30.90 | 4.51 | 2.17 | 2.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -30.90 | 4.51 | 2.17 | 2.32 |
| | | | | |
| EPS (Unit Curr.) | -2.24 | 0.34 | 0.18 | 0.19 |
| EPS (Adj) (Unit Curr.) | -2.24 | 0.34 | 0.18 | 0.19 |
| Calculated EPS (Unit Curr.) | -2.19 | 0.32 | 0.15 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -2.19 | 0.32 | 0.15 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.77 | 1.28 | 0.62 | 0.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.77 | 1.28 | 0.62 | 0.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.10 | 14.10 | 14.10 | 12.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -44.71 | 46.33 | 53.24 | 37.71 |
| PBDTM(%) | -76.01 | 43.45 | 15.54 | 16.74 |
| PATM(%) | -76.41 | 41.88 | 14.35 | 15.54 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.24 | 0.34 | 0.18 | 0.19 |