₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Share Capital | 394.76 | 394.76 | 394.76 | 394.76 | 39.46 | 25.15 |
Reserves Total | 4,028.72 | 3,280.31 | 2,735.76 | 2,290.58 | 2,307.72 | 834.70 |
Total Shareholders Funds | 4,446.01 | 3,695.57 | 3,145.39 | 2,692.54 | 2,347.18 | 859.85 |
Secured Loans | 13,898.85 | 12,084.86 | 10,583.26 | 10,250.72 | 9,492.27 | 7,875.57 |
Unsecured Loans | 60.77 | 68.59 | 91.33 | 123.75 | 151.07 | 319.40 |
Total Loan Funds | 13,959.62 | 12,153.45 | 10,674.59 | 10,374.47 | 9,643.34 | 8,194.97 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 16.39 | 10.31 |
Total Liabilities | 18,405.63 | 15,849.02 | 13,819.98 | 13,067.01 | 12,006.91 | 9,065.13 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Loan / Non-Current Assets | 16,902.94 | 13,851.45 | 11,960.34 | 10,613.16 | 8,909.03 | 8,025.59 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Gross Block | 112.10 | 90.06 | 78.12 | 71.86 | 58.44 | 32.93 |
Less: Accumulated Depreciation | 32.28 | 26.74 | 23.05 | 18.73 | 14.17 | 8.87 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 79.82 | 63.32 | 55.07 | 53.13 | 44.27 | 24.06 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 457.84 | 458.25 | 338.03 | 497.10 | 23.92 | 149.13 |
Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 19.53 | 7.97 | 5.19 | 2.72 | 4.08 | 3.86 |
Cash and Bank Balance | 1,271.38 | 1,916.17 | 1,708.75 | 2,169.77 | 3,140.98 | 1,053.32 |
Loans and Advances | 354.20 | 315.99 | 304.97 | 291.72 | 217.58 | 191.39 |
Total Current Assets | 1,645.11 | 2,240.13 | 2,018.91 | 2,464.21 | 3,362.64 | 1,248.57 |
Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
655.82 | 738.25 | 524.19 | 531.48 | 330.58 | 357.79 |
Provisions | 22.11 | 16.44 | 12.87 | 11.40 | 9.03 | 6.84 |
Total Current Liabilities & Provisions | 677.93 | 754.69 | 537.06 | 542.88 | 339.61 | 364.63 |
Net Current Assets | 967.18 | 1,485.44 | 1,481.85 | 1,921.33 | 3,023.03 | 883.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 60.09 | 55.41 | 50.64 | 44.62 | 42.08 | 42.27 |
Deferred Tax Liability | 62.24 | 64.85 | 65.95 | 62.43 | 60.73 | 73.65 |
Net Deferred Tax | -2.15 | -9.44 | -15.31 | -17.81 | -18.65 | -31.38 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.10 | 25.31 | 13.79 |
Total Assets | 18,405.63 | 15,849.02 | 13,819.98 | 13,067.01 | 12,006.91 | 9,065.13 |
Contingent Liabilities | 15.67 | 8.99 | 5.73 | 0.21 | 1.13 | 1.36 |