| Gross Sales | 62.83 | 59.60 | 61.25 | 53.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 84.69 | 35.66 | 37.05 | 226.67 |
| Total Income | 147.52 | 95.26 | 98.30 | 280.21 |
| Total Expenditure | 684.12 | 153.32 | 635.90 | 100.80 |
| PBIDT | -536.60 | -58.06 | -537.60 | 179.41 |
| Interest | 84.48 | 77.87 | 60.28 | 66.94 |
| PBDT | -621.08 | -135.93 | -597.88 | 112.47 |
| Depreciation | 3.56 | 3.71 | 3.57 | 3.44 |
| Tax | -649.50 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 24.86 | -139.64 | -601.45 | 109.03 |
| Extra-ordinary Items | -483.24 | 25.96 | -449.69 | 176.62 |
| Adjusted Profit After Extra-ordinary item | 508.10 | -165.60 | -151.76 | -67.59 |
| | | | | |
| EPS (Unit Curr.) | 0.61 | -3.45 | -14.72 | 2.74 |
| EPS (Adj) (Unit Curr.) | 0.61 | -3.45 | -14.72 | 2.74 |
| Calculated EPS (Unit Curr.) | 0.61 | -3.42 | -14.72 | 2.67 |
| Calculated EPS (Adj) (Unit Curr.) | 0.61 | -3.42 | -14.72 | 2.67 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.43 | -13.67 | -58.87 | 10.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.43 | -13.67 | -58.87 | 10.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 408.67 | 408.67 | 408.67 | 408.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -854.05 | -97.42 | -877.71 | 335.10 |
| PBDTM(%) | -988.51 | -228.07 | -976.13 | 210.07 |
| PATM(%) | 39.57 | -234.30 | -981.96 | 203.64 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.61 | -3.45 | -14.72 | 2.63 |